For saleTownhouse
$249,900
10702 Cavell Rd
Bloomington MN 55438
2 beds, 2 baths, 1,300 sqft
10702 Cavell Rd is a 2 beds, 2 baths, 1,300 sqft townhouse home for sale at $249,900 in Bloomington MN 55438. At 20% down it rents for an estimated $2,150/mo and returns $487/mo a month at a 8.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,150/mo
- Monthly cash flow
- $487/mo
- Cap rate
- 8.9%
- Cash-on-cash
- 11.7%
- Max offer
- $249,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.