For saleMulti-family

$460,000

318 7th Ave NE

Minneapolis MN 55413

5 beds, 3 baths, 1,900 sqft

318 7th Ave NE is a 5 beds, 3 baths, 1,900 sqft multi-family home for sale at $460,000 in Minneapolis MN 55413. At 20% down it rents for an estimated $7,500/mo and returns $4,216/mo a month at a 17.7% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$7,500/mo
Monthly cash flow
$4,216/mo
Cap rate
17.7%
Cash-on-cash
55.0%
Max offer
$460,000

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading