For saleSingle family
$249,000
803 10th St S
Moorhead MN 56560
4 beds, 3 baths, 2,964 sqft
803 10th St S is a 4 beds, 3 baths, 2,964 sqft single family home for sale at $249,000 in Moorhead MN 56560. At 20% down it rents for an estimated $1,900/mo and returns $154/mo a month at a 7.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,900/mo
- Monthly cash flow
- $154/mo
- Cap rate
- 7.3%
- Cash-on-cash
- 3.7%
- Max offer
- $227,500
Offer ≤ $227,500 (9% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.