For saleSingle family
$355,000
112 Bunker Ct
Mankato MN 56001
4 beds, 2 baths, 2,216 sqft
112 Bunker Ct is a 4 beds, 2 baths, 2,216 sqft single family home for sale at $355,000 in Mankato MN 56001. At 20% down it rents for an estimated $2,025/mo and returns -$509/mo a month at a 4.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,025/mo
- Monthly cash flow
- -$509/mo
- Cap rate
- 4.9%
- Cash-on-cash
- -8.6%
- Max offer
- $239,500
Offer ≤ $239,500 (33% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading