For saleSingle family
$265,000
601 11th St N
Moorhead MN 56560
5 beds, 3 baths, 1,595 sqft
601 11th St N is a 5 beds, 3 baths, 1,595 sqft single family home for sale at $265,000 in Moorhead MN 56560. At 20% down it rents for an estimated $2,200/mo and returns $341/mo a month at a 8.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,200/mo
- Monthly cash flow
- $341/mo
- Cap rate
- 8.1%
- Cash-on-cash
- 7.7%
- Max offer
- $263,500
Offer ≤ $263,500 (1% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.