For saleSingle family
$208,800
903 7th Ave S
Moorhead MN 56560
5 beds, 2 baths, 1,558 sqft
903 7th Ave S is a 5 beds, 2 baths, 1,558 sqft single family home for sale at $208,800 in Moorhead MN 56560. At 20% down it rents for an estimated $2,075/mo and returns $584/mo a month at a 10.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,075/mo
- Monthly cash flow
- $584/mo
- Cap rate
- 10.0%
- Cash-on-cash
- 16.8%
- Max offer
- $208,800
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading