For saleSingle family
$274,900
110136 Stanford Cir
Chaska MN 55318
4 beds, 2 baths, 1,503 sqft
110136 Stanford Cir is a 4 beds, 2 baths, 1,503 sqft single family home for sale at $274,900 in Chaska MN 55318. At 20% down it rents for an estimated $2,925/mo and returns $963/mo a month at a 10.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,925/mo
- Monthly cash flow
- $963/mo
- Cap rate
- 10.9%
- Cash-on-cash
- 21.0%
- Max offer
- $274,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading