For saleSingle family

$274,900

110136 Stanford Cir

Chaska MN 55318

4 beds, 2 baths, 1,503 sqft

110136 Stanford Cir is a 4 beds, 2 baths, 1,503 sqft single family home for sale at $274,900 in Chaska MN 55318. At 20% down it rents for an estimated $3,125/mo and returns $1,197/mo a month at a 11.7% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$3,125/mo
Monthly cash flow
$1,197/mo
Cap rate
11.7%
Cash-on-cash
26.1%
Max offer
$274,900

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading listing…

Fetching the market snapshot.