For saleMulti-family
$219,000
312 3rd Ave NE
Saint Cloud MN 56304
5 beds, 2 baths, 2,094 sqft
312 3rd Ave NE is a 5 beds, 2 baths, 2,094 sqft multi-family home for sale at $219,000 in Saint Cloud MN 56304. At 20% down it rents for an estimated $1,800/mo and returns $237/mo a month at a 8.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,800/mo
- Monthly cash flow
- $237/mo
- Cap rate
- 8.0%
- Cash-on-cash
- 6.5%
- Max offer
- $212,000
Offer ≤ $212,000 (3% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading