For saleMulti-family

$219,000

312 3rd Ave NE

Saint Cloud MN 56304

5 beds, 2 baths, 2,094 sqft

312 3rd Ave NE is a 5 beds, 2 baths, 2,094 sqft multi-family home for sale at $219,000 in Saint Cloud MN 56304. At 20% down it rents for an estimated $1,800/mo and returns $264/mo a month at a 8.0% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$1,800/mo
Monthly cash flow
$264/mo
Cap rate
8.0%
Cash-on-cash
7.2%
Max offer
$215,500

Offer ≤ $215,500 (2% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.

Loading listing…

Fetching the market snapshot.