For saleCondo
$118,000
3909 Aldrich Ave S Apt 6
Minneapolis MN 55409
2 beds, 1 bath, 838 sqft
3909 Aldrich Ave S Apt 6 is a 2 beds, 1 bath, 838 sqft condo home for sale at $118,000 in Minneapolis MN 55409. At 20% down it rents for an estimated $1,400/mo and returns $183/mo a month at a 8.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,400/mo
- Monthly cash flow
- $183/mo
- Cap rate
- 8.4%
- Cash-on-cash
- 9.3%
- Max offer
- $118,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.