For saleCondo
$95,000
6615 Lake Shore Dr S Apt 707
Richfield MN 55423
1 bed, 1 bath, 750 sqft
6615 Lake Shore Dr S Apt 707 is a 1 bed, 1 bath, 750 sqft condo home for sale at $95,000 in Richfield MN 55423. At 20% down it rents for an estimated $1,325/mo and returns $111/mo a month at a 7.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,325/mo
- Monthly cash flow
- $111/mo
- Cap rate
- 7.9%
- Cash-on-cash
- 7.0%
- Max offer
- $93,000
Offer ≤ $93,000 (2% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.