For saleSingle family
$150,000
14 6th Ave NW
Faribault MN 55021
4 beds, 2 baths, 1,976 sqft
14 6th Ave NW is a 4 beds, 2 baths, 1,976 sqft single family home for sale at $150,000 in Faribault MN 55021. At 20% down it rents for an estimated $2,075/mo and returns $1,023/mo a month at a 14.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,075/mo
- Monthly cash flow
- $1,023/mo
- Cap rate
- 14.7%
- Cash-on-cash
- 40.9%
- Max offer
- $150,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.