For saleSingle family
$225,000
2815 Irving Ave N
Minneapolis MN 55411
4 beds, 1.5 baths, 1,430 sqft
2815 Irving Ave N is a 4 beds, 1.5 baths, 1,430 sqft single family home for sale at $225,000 in Minneapolis MN 55411. At 20% down it rents for an estimated $2,275/mo and returns $697/mo a month at a 10.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,275/mo
- Monthly cash flow
- $697/mo
- Cap rate
- 10.2%
- Cash-on-cash
- 18.6%
- Max offer
- $225,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.