For saleSingle family
$279,000
13814 Central Ave SE
Becker MN 55308
3 beds, 2 baths, 1,493 sqft
13814 Central Ave SE is a 3 beds, 2 baths, 1,493 sqft single family home for sale at $279,000 in Becker MN 55308. At 20% down it rents for an estimated $2,000/mo and returns $8/mo a month at a 6.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,000/mo
- Monthly cash flow
- $8/mo
- Cap rate
- 6.7%
- Cash-on-cash
- 0.2%
- Max offer
- $236,000
Offer ≤ $236,000 (15% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading