For saleMulti-family

$374,900

722 N Broad St

Mankato MN 56001

3 beds, 2 baths

722 N Broad St is a 3 beds, 2 baths multi-family home for sale at $374,900 in Mankato MN 56001. At 20% down it rents for an estimated $1,100/mo and returns -$1,576/mo a month at a 1.6% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$1,100/mo
Monthly cash flow
-$1,576/mo
Cap rate
1.6%
Cash-on-cash
-25.2%
Max offer
$131,000

Offer ≤ $131,000 (65% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.

Loading