For saleSingle family
$274,900
724 S Marshall Ave
Litchfield MN 55355
5 beds, 3 baths, 2,498 sqft
724 S Marshall Ave is a 5 beds, 3 baths, 2,498 sqft single family home for sale at $274,900 in Litchfield MN 55355. At 20% down it rents for an estimated $2,975/mo and returns $1,047/mo a month at a 11.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,975/mo
- Monthly cash flow
- $1,047/mo
- Cap rate
- 11.1%
- Cash-on-cash
- 22.9%
- Max offer
- $274,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.