For saleSingle family
$274,900
724 S Marshall Ave
Litchfield MN 55355
5 beds, 3 baths, 2,498 sqft
724 S Marshall Ave is a 5 beds, 3 baths, 2,498 sqft single family home for sale at $274,900 in Litchfield MN 55355. At 20% down it rents for an estimated $2,350/mo and returns $388/mo a month at a 8.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,350/mo
- Monthly cash flow
- $388/mo
- Cap rate
- 8.4%
- Cash-on-cash
- 8.5%
- Max offer
- $274,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading