For saleSingle family
$244,900
1453 7th St E
Saint Paul MN 55106
3 beds, 1 bath, 1,152 sqft
1453 7th St E is a 3 beds, 1 bath, 1,152 sqft single family home for sale at $244,900 in Saint Paul MN 55106. At 20% down it rents for an estimated $2,300/mo and returns $552/mo a month at a 9.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,300/mo
- Monthly cash flow
- $552/mo
- Cap rate
- 9.4%
- Cash-on-cash
- 13.5%
- Max offer
- $244,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading