For saleSingle family
$205,000
415 Francis St
Faribault MN 55021
3 beds, 2 baths, 1,280 sqft
415 Francis St is a 3 beds, 2 baths, 1,280 sqft single family home for sale at $205,000 in Faribault MN 55021. At 20% down it rents for an estimated $1,800/mo and returns $362/mo a month at a 8.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,800/mo
- Monthly cash flow
- $362/mo
- Cap rate
- 8.6%
- Cash-on-cash
- 10.6%
- Max offer
- $205,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.