For saleMulti-family
$385,000
1368 7th St E
Saint Paul MN 55106
2 beds, 4 baths, 1,900 sqft
1368 7th St E is a 2 beds, 4 baths, 1,900 sqft multi-family home for sale at $385,000 in Saint Paul MN 55106. At 20% down it rents for an estimated $3,950/mo and returns $1,202/mo a month at a 10.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,950/mo
- Monthly cash flow
- $1,202/mo
- Cap rate
- 10.4%
- Cash-on-cash
- 18.7%
- Max offer
- $385,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading