For saleSingle family

$175,000

1519 N 4th St

Mankato MN 56001

4 beds, 1 bath, 1,344 sqft

1519 N 4th St is a 4 beds, 1 bath, 1,344 sqft single family home for sale at $175,000 in Mankato MN 56001. At 20% down it rents for an estimated $1,800/mo and returns $573/mo a month at a 10.4% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$1,800/mo
Monthly cash flow
$573/mo
Cap rate
10.4%
Cash-on-cash
19.6%
Max offer
$175,000

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading listing…

Fetching the market snapshot.