For saleSingle family
$369,900
140 W Anoka St
Duluth MN 55803
2 beds, 2 baths, 1,814 sqft
140 W Anoka St is a 2 beds, 2 baths, 1,814 sqft single family home for sale at $369,900 in Duluth MN 55803. At 20% down it rents for an estimated $1,950/mo and returns -$691/mo a month at a 4.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,950/mo
- Monthly cash flow
- -$691/mo
- Cap rate
- 4.4%
- Cash-on-cash
- -11.2%
- Max offer
- $231,000
Offer ≤ $231,000 (38% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading