For saleMulti-family
$299,000
681 Old Highway 8 NW
New Brighton MN 55112
4 beds, 2 baths, 1,386 sqft
681 Old Highway 8 NW is a 4 beds, 2 baths, 1,386 sqft multi-family home for sale at $299,000 in New Brighton MN 55112. At 20% down it rents for an estimated $2,600/mo and returns $503/mo a month at a 8.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,600/mo
- Monthly cash flow
- $503/mo
- Cap rate
- 8.5%
- Cash-on-cash
- 10.1%
- Max offer
- $299,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.