For saleSingle family
$350,000
2466 Highview Ln SW
Rochester MN 55902
4 beds, 3.5 baths, 2,085 sqft
2466 Highview Ln SW is a 4 beds, 3.5 baths, 2,085 sqft single family home for sale at $350,000 in Rochester MN 55902. At 20% down it rents for an estimated $3,575/mo and returns $1,076/mo a month at a 10.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,575/mo
- Monthly cash flow
- $1,076/mo
- Cap rate
- 10.4%
- Cash-on-cash
- 18.5%
- Max offer
- $350,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading