For saleSingle family
$465,000
14370 Geneva Ave N
Hugo MN 55038
5 beds, 2 baths, 2,473 sqft
14370 Geneva Ave N is a 5 beds, 2 baths, 2,473 sqft single family home for sale at $465,000 in Hugo MN 55038. At 20% down it rents for an estimated $3,600/mo and returns $280/mo a month at a 7.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,600/mo
- Monthly cash flow
- $280/mo
- Cap rate
- 7.4%
- Cash-on-cash
- 3.6%
- Max offer
- $425,000
Offer ≤ $425,000 (9% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading