For saleMulti-family
$99,999
405 E 8th St
Blue Earth MN 56013
3 beds, 2 baths
405 E 8th St is a 3 beds, 2 baths multi-family home for sale at $99,999 in Blue Earth MN 56013. At 20% down it rents for an estimated $1,550/mo and returns $849/mo a month at a 16.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,550/mo
- Monthly cash flow
- $849/mo
- Cap rate
- 16.7%
- Cash-on-cash
- 50.9%
- Max offer
- $99,999
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.