For saleMulti-family
$385,000
1264 Selby Ave
Saint Paul MN 55104
5 beds, 3 baths, 2,188 sqft
1264 Selby Ave is a 5 beds, 3 baths, 2,188 sqft multi-family home for sale at $385,000 in Saint Paul MN 55104. At 20% down it rents for an estimated $2,750/mo and returns $50/mo a month at a 6.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,750/mo
- Monthly cash flow
- $50/mo
- Cap rate
- 6.7%
- Cash-on-cash
- 0.8%
- Max offer
- $329,500
Offer ≤ $329,500 (14% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.