For saleMulti-family
$349,000
2600 Washington St NE
Minneapolis MN 55418
5 beds, 2 baths, 2,640 sqft
2600 Washington St NE is a 5 beds, 2 baths, 2,640 sqft multi-family home for sale at $349,000 in Minneapolis MN 55418. At 20% down it rents for an estimated $3,800/mo and returns $1,309/mo a month at a 11.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,800/mo
- Monthly cash flow
- $1,309/mo
- Cap rate
- 11.2%
- Cash-on-cash
- 22.5%
- Max offer
- $349,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading