For saleMulti-family
$249,900
1164 Matilda St
Saint Paul MN 55117
6 beds, 2 baths, 2,125 sqft
1164 Matilda St is a 6 beds, 2 baths, 2,125 sqft multi-family home for sale at $249,900 in Saint Paul MN 55117. At 20% down it rents for an estimated $2,800/mo and returns $1,016/mo a month at a 11.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,800/mo
- Monthly cash flow
- $1,016/mo
- Cap rate
- 11.5%
- Cash-on-cash
- 24.4%
- Max offer
- $249,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading