For saleSingle family
$349,900
171 Hanson Rd
Mahtomedi MN 55115
4 beds, 2 baths, 1,670 sqft
171 Hanson Rd is a 4 beds, 2 baths, 1,670 sqft single family home for sale at $349,900 in Mahtomedi MN 55115. At 20% down it rents for an estimated $3,500/mo and returns $1,002/mo a month at a 10.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,500/mo
- Monthly cash flow
- $1,002/mo
- Cap rate
- 10.1%
- Cash-on-cash
- 17.2%
- Max offer
- $349,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading