For saleSingle family
$419,000
2508 34th Ave NE
Saint Anthony MN 55418
4 beds, 2 baths, 1,814 sqft
2508 34th Ave NE is a 4 beds, 2 baths, 1,814 sqft single family home for sale at $419,000 in Saint Anthony MN 55418. At 20% down it rents for an estimated $2,475/mo and returns -$516/mo a month at a 5.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,475/mo
- Monthly cash flow
- -$516/mo
- Cap rate
- 5.2%
- Cash-on-cash
- -7.4%
- Max offer
- $292,500
Offer ≤ $292,500 (30% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading