For saleCondo
$225,000
3001 Lake Shore Dr Unit A
Minneapolis MN 55416
2 beds, 1 bath, 840 sqft
3001 Lake Shore Dr Unit A is a 2 beds, 1 bath, 840 sqft condo home for sale at $225,000 in Minneapolis MN 55416. At 20% down it rents for an estimated $2,325/mo and returns $380/mo a month at a 8.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,325/mo
- Monthly cash flow
- $380/mo
- Cap rate
- 8.7%
- Cash-on-cash
- 10.1%
- Max offer
- $225,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading