For saleMulti-family

$279,900

2115 5th St NE

Minneapolis MN 55418

4 beds, 2 baths, 1,549 sqft

2115 5th St NE is a 4 beds, 2 baths, 1,549 sqft multi-family home for sale at $279,900 in Minneapolis MN 55418. At 20% down it rents for an estimated $2,600/mo and returns $602/mo a month at a 9.2% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$2,600/mo
Monthly cash flow
$602/mo
Cap rate
9.2%
Cash-on-cash
12.9%
Max offer
$279,900

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading