For saleTownhouse
$170,000
6357 15th St N
Oakdale MN 55128
2 beds, 1.5 baths, 1,128 sqft
6357 15th St N is a 2 beds, 1.5 baths, 1,128 sqft townhouse home for sale at $170,000 in Oakdale MN 55128. At 20% down it rents for an estimated $1,875/mo and returns $411/mo a month at a 9.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,875/mo
- Monthly cash flow
- $411/mo
- Cap rate
- 9.4%
- Cash-on-cash
- 14.5%
- Max offer
- $170,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.