For saleMulti-family
$336,000
2124 Fremont Ave N
Minneapolis MN 55411
5 beds, 2 baths, 2,346 sqft
2124 Fremont Ave N is a 5 beds, 2 baths, 2,346 sqft multi-family home for sale at $336,000 in Minneapolis MN 55411. At 20% down it rents for an estimated $3,400/mo and returns $1,001/mo a month at a 10.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,400/mo
- Monthly cash flow
- $1,001/mo
- Cap rate
- 10.2%
- Cash-on-cash
- 17.9%
- Max offer
- $336,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading