For saleSingle family
$110,000
526 State Rd
Montevideo MN 56265
2 beds, 3 baths, 990 sqft
526 State Rd is a 2 beds, 3 baths, 990 sqft single family home for sale at $110,000 in Montevideo MN 56265. At 20% down it rents for an estimated $1,250/mo and returns $478/mo a month at a 11.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,250/mo
- Monthly cash flow
- $478/mo
- Cap rate
- 11.7%
- Cash-on-cash
- 26.1%
- Max offer
- $110,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.