For saleSingle family
$250,000
1170 Stoughton Ave
Chaska MN 55318
4 beds, 1 bath, 1,900 sqft
1170 Stoughton Ave is a 4 beds, 1 bath, 1,900 sqft single family home for sale at $250,000 in Chaska MN 55318. At 20% down it rents for an estimated $2,500/mo and returns $715/mo a month at a 10.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,500/mo
- Monthly cash flow
- $715/mo
- Cap rate
- 10.1%
- Cash-on-cash
- 17.2%
- Max offer
- $250,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading