For saleSingle family
$340,000
6101 Century Blvd
Brooklyn Park MN 55429
3 beds, 2 baths, 1,501 sqft
6101 Century Blvd is a 3 beds, 2 baths, 1,501 sqft single family home for sale at $340,000 in Brooklyn Park MN 55429. At 20% down it rents for an estimated $2,275/mo and returns -$152/mo a month at a 6.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,275/mo
- Monthly cash flow
- -$152/mo
- Cap rate
- 6.1%
- Cash-on-cash
- -2.7%
- Max offer
- $269,000
Offer ≤ $269,000 (21% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading