For saleSingle family
$225,000
796 Stoughton Ave
Chaska MN 55318
3 beds, 2 baths, 1,724 sqft
796 Stoughton Ave is a 3 beds, 2 baths, 1,724 sqft single family home for sale at $225,000 in Chaska MN 55318. At 20% down it rents for an estimated $2,350/mo and returns $744/mo a month at a 10.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,350/mo
- Monthly cash flow
- $744/mo
- Cap rate
- 10.6%
- Cash-on-cash
- 19.8%
- Max offer
- $225,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading