For saleSingle family
$295,000
1304 26th Ave S
Moorhead MN 56560
5 beds, 2 baths, 2,142 sqft
1304 26th Ave S is a 5 beds, 2 baths, 2,142 sqft single family home for sale at $295,000 in Moorhead MN 56560. At 20% down it rents for an estimated $2,500/mo and returns $394/mo a month at a 8.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,500/mo
- Monthly cash flow
- $394/mo
- Cap rate
- 8.3%
- Cash-on-cash
- 8.0%
- Max offer
- $295,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading