For saleSingle family
$230,000
9421 Blaisdell Ave S
Bloomington MN 55420
3 beds, 2 baths, 1,435 sqft
9421 Blaisdell Ave S is a 3 beds, 2 baths, 1,435 sqft single family home for sale at $230,000 in Bloomington MN 55420. At 20% down it rents for an estimated $2,400/mo and returns $787/mo a month at a 10.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,400/mo
- Monthly cash flow
- $787/mo
- Cap rate
- 10.6%
- Cash-on-cash
- 20.5%
- Max offer
- $230,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.