For saleSingle family
$425,000
4700 W 84th St
Bloomington MN 55437
5 beds, 2 baths, 2,378 sqft
4700 W 84th St is a 5 beds, 2 baths, 2,378 sqft single family home for sale at $425,000 in Bloomington MN 55437. At 20% down it rents for an estimated $3,025/mo and returns $44/mo a month at a 6.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,025/mo
- Monthly cash flow
- $44/mo
- Cap rate
- 6.6%
- Cash-on-cash
- 0.6%
- Max offer
- $362,500
Offer ≤ $362,500 (15% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.