For saleCondo
$85,000
350 Saint Peter St Unit 317
Saint Paul MN 55102
1 bath, 535 sqft
350 Saint Peter St Unit 317 is a 1 bath, 535 sqft condo home for sale at $85,000 in Saint Paul MN 55102. At 20% down it rents for an estimated $1,300/mo and returns $191/mo a month at a 9.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,300/mo
- Monthly cash flow
- $191/mo
- Cap rate
- 9.4%
- Cash-on-cash
- 13.5%
- Max offer
- $85,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading