For saleCondo
$85,000
350 Saint Peter St Unit 317
Saint Paul MN 55102
1 bath, 535 sqft
350 Saint Peter St Unit 317 is a 1 bath, 535 sqft condo home for sale at $85,000 in Saint Paul MN 55102. At 20% down it rents for an estimated $1,425/mo and returns $327/mo a month at a 11.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,425/mo
- Monthly cash flow
- $327/mo
- Cap rate
- 11.1%
- Cash-on-cash
- 23.1%
- Max offer
- $85,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.