For saleSingle family
$175,900
303 Hubbell Ave
Mankato MN 56001
2 beds, 1 bath, 1,468 sqft
303 Hubbell Ave is a 2 beds, 1 bath, 1,468 sqft single family home for sale at $175,900 in Mankato MN 56001. At 20% down it rents for an estimated $1,850/mo and returns $616/mo a month at a 10.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,850/mo
- Monthly cash flow
- $616/mo
- Cap rate
- 10.7%
- Cash-on-cash
- 21.0%
- Max offer
- $175,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.