For saleSingle family
$305,000
4156 Minnehaha Ave
Minneapolis MN 55406
3 beds, 1 bath, 1,525 sqft
4156 Minnehaha Ave is a 3 beds, 1 bath, 1,525 sqft single family home for sale at $305,000 in Minneapolis MN 55406. At 20% down it rents for an estimated $2,350/mo and returns $173/mo a month at a 7.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,350/mo
- Monthly cash flow
- $173/mo
- Cap rate
- 7.3%
- Cash-on-cash
- 3.4%
- Max offer
- $277,500
Offer ≤ $277,500 (9% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading