For saleSingle family
$297,000
149 19th Ave S
South Saint Paul MN 55075
3 beds, 1 bath, 1,515 sqft
149 19th Ave S is a 3 beds, 1 bath, 1,515 sqft single family home for sale at $297,000 in South Saint Paul MN 55075. At 20% down it rents for an estimated $2,150/mo and returns $30/mo a month at a 6.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,150/mo
- Monthly cash flow
- $30/mo
- Cap rate
- 6.8%
- Cash-on-cash
- 0.6%
- Max offer
- $254,000
Offer ≤ $254,000 (14% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading