For saleSingle family
$169,900
422 Van Brunt St
Mankato MN 56001
4 beds, 1.5 baths, 2,088 sqft
422 Van Brunt St is a 4 beds, 1.5 baths, 2,088 sqft single family home for sale at $169,900 in Mankato MN 56001. At 20% down it rents for an estimated $1,500/mo and returns $308/mo a month at a 8.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,500/mo
- Monthly cash flow
- $308/mo
- Cap rate
- 8.7%
- Cash-on-cash
- 10.9%
- Max offer
- $169,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.