For saleMulti-family
$355,000
595 Syndicate St N
Saint Paul MN 55104
4 beds, 2 baths, 1,872 sqft
595 Syndicate St N is a 4 beds, 2 baths, 1,872 sqft multi-family home for sale at $355,000 in Saint Paul MN 55104. At 20% down it rents for an estimated $3,200/mo and returns $710/mo a month at a 8.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,200/mo
- Monthly cash flow
- $710/mo
- Cap rate
- 8.9%
- Cash-on-cash
- 12.0%
- Max offer
- $355,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.