For saleMulti-family

$649,000

2121 13th Ave S

Minneapolis MN 55404

12 beds, 6 baths, 5,542 sqft

2121 13th Ave S is a 12 beds, 6 baths, 5,542 sqft multi-family home for sale at $649,000 in Minneapolis MN 55404. At 20% down it rents for an estimated $8,700/mo and returns $4,148/mo a month at a 14.2% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$8,700/mo
Monthly cash flow
$4,148/mo
Cap rate
14.2%
Cash-on-cash
38.3%
Max offer
$649,000

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading listing…

Fetching the market snapshot.