For saleMulti-family
$550,000
1155 7th St W
Saint Paul MN 55102
6 beds, 4 baths, 2,400 sqft
1155 7th St W is a 6 beds, 4 baths, 2,400 sqft multi-family home for sale at $550,000 in Saint Paul MN 55102. At 20% down it rents for an estimated $5,050/mo and returns $1,192/mo a month at a 9.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $5,050/mo
- Monthly cash flow
- $1,192/mo
- Cap rate
- 9.1%
- Cash-on-cash
- 13.0%
- Max offer
- $550,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.