For saleMulti-family

$399,000

2841 36th Ave S

Minneapolis MN 55406

4 beds, 3 baths, 1,648 sqft

2841 36th Ave S is a 4 beds, 3 baths, 1,648 sqft multi-family home for sale at $399,000 in Minneapolis MN 55406. At 20% down it rents for an estimated $3,100/mo and returns $252/mo a month at a 7.4% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$3,100/mo
Monthly cash flow
$252/mo
Cap rate
7.4%
Cash-on-cash
3.8%
Max offer
$366,000

Offer ≤ $366,000 (8% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.

Loading